|
|
Budget Summary - Fiscal Year 2007/2008
|
GENERAL FUND
|
$ 385,852.00
|
|
CASH BALANCES
BROUGHT FORWARD
ESTIMATED REVENUES
TAXES: Millages per
$1,000
|
|
|
Ad Valorem Taxes
0.0909
|
1,723,121.00
|
|
Interest
|
50,000.00
|
|
Grants and Other
Funds
|
530,000.00
|
|
Total Revenues and Other
|
|
|
Financing
Sources
|
$ 2,303,121.00
|
|
Total Estimated Revenues
|
|
|
and Balances
|
$ 2,688,973.00
|
|
|
|
|
EXPENDITURES / EXPENSES
|
|
|
Administrative Building
|
62,796.00
|
|
Administrative/Personnel
|
275,745.00
|
|
Education/Associations
|
14,800.00
|
|
Infrastructure
Operation/Maintenance/Monitoring
|
73,500.00
|
|
Capital
Improvements/Restoration/Engineering
|
1,060,000.00
|
|
|
|
|
Total Expenditures/Expenses
|
1,486,841.00
|
|
Reserves
|
1,202,132.00
|
|
Total Appropriated Expenditures
and Reserves
|
$ 2,688,973.00
|
|
|
|
|
The tentative, adopted, and/or final budgets are on file in the office
of the above mentioned taxing authority as a public record.
|
|
|
|
|
|
|
|
|
